{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["C.2 工程项目招标控制价扉页(扉-2-1)","E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","F.1 分部分项工程和单价措施项目清单与计价表(表-08)【~","K.2 承包人提供主要材料和工程设备一览表(表-20)【建筑~"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"C.2 工程项目招标控制价扉页(扉-2-1)","index":0,"n_rows":13,"n_cols":10,"rows_kept":13,"merged":[[0,1,0,7],[0,8,0,9],[1,0,1,9],[2,0,2,2],[2,3,2,8],[3,0,4,2],[3,3,4,8],[3,9,4,9],[5,0,5,3],[5,4,5,6],[5,7,5,9],[6,0,6,3],[6,4,6,6],[6,7,6,9],[7,0,7,3],[7,4,7,6],[7,7,7,9],[8,0,8,3],[8,4,8,6],[8,7,8,9],[9,0,9,1],[9,2,9,4],[9,6,9,9],[10,0,10,1],[10,2,10,4],[10,6,10,9],[11,0,11,1],[11,2,11,4],[11,6,11,9],[12,0,12,9]],"flags":["formulas_cached_only"]}
["","武都原阳亭卫生院打围","","","","","","","工程",""]
["招标控制价","","","","","","","","",""]
["招标控制价(小写):","","","117085.65元","","","","","",""]
["(大写):","","","壹拾壹万柒仟零捌拾伍元陆角伍分","","","","","",""]
["","","","","","","","","",""]
["招 标 人：","","",""," ","","","","",""]
["","","","","(单位盖章)","","","","",""]
["法定代表人 \r\n或其授权人:","","",""," ","","","","",""]
["       ","","","","(签字或盖章)","","","","",""]
["编　制　人:",""," ","","","复　核　人:"," ","","",""]
["","","(造价人员签字盖专用章)","","","","(一级造价工程师签字盖专用章)","","",""]
["编 制 时 间:",""," ","","","复 核 时 间:"," ","","",""]
["扉-2 ","","","","","","","","",""]

{"sheet":"E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","index":1,"n_rows":13,"n_cols":5,"rows_kept":13,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,2]],"flags":["formulas_cached_only"]}
["单位工程招标控制价/投标报价汇总表","","","",""]
["（适用于一般计税方法）\r\n","","","",""]
["工程名称：","","武都原阳亭卫生院打围\\单项工程1【建筑与装饰工程】","标段：",""]
["序号","","汇总内容","金  额（元）","其中:暂估价(元)"]
["1","","分部分项及单价措施项目","110043.06"," "]
["1.1","","单价措施项目","6915.78"," "]
["2","","总价措施项目",502.93,"-"]
[3,"","规费","2610.60","-"]
[4,null,"创优质工程奖补偿奖励费"," ","-"]
[5,null,"税前含税工程造价",113156.59,"-"]
[5.1,"","其中：甲供材料（设备）费"," ","-"]
[6,"","税金","3929.06","-"]
[" 招标控制价/投标报价总价合计=税前含税工程造价+税金","","",117085.65," "]

{"sheet":"F.1 分部分项工程和单价措施项目清单与计价表(表-08)【~","index":2,"n_rows":27,"n_cols":9,"rows_kept":27,"merged":[[0,0,0,8],[1,0,1,1],[1,2,1,5],[1,6,1,8],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,8],[3,7,4,7],[3,8,4,8],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,0,26,7]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表","","","","","","","",""]
["工程名称：","","武都原阳亭卫生院打围\\单项工程1【建筑与装饰工程】","","","","标段：","",""]
["序号"," 项目编码 ","","项目名称","项目特征描述","计量\r\n单位","工程量","金额（元）",""]
["","","","","","","","综合单价","合价"]
["","","","","","","","",""]
["1","011602001001","","拆除原砼垫层","1.原围墙下砼垫层拆除\r\n2.拆除厚度10cm","m3","1.94","424.09","822.73"]
["2","011601001002","","拆除原砖基础","1.原围墙基础拆除\r\n2.拆除材质砖砌体","m3","7.52","130.03","977.83"]
["3","010101003003","","挖沟槽土方","1.挖沟槽土方\r\n2.深度0.7m\r\n","m3","92.52","13.60","1258.27"]
["4","010103001004","","人工回填土方","1.人工回填土方夯实\r\n2.部位：围墙基础","m3","51.89","10.43","541.21"]
["5","010501001016","","C15砼垫层","1.C15砼垫层\r\n2.厚度10cm","m3","6.35","480.25","3049.59"]
["6","011702001017","","垫层模板","1.垫层模板\r\n2.复合模板","m2","24.09","36.92","889.40"]
["7","040202011005","","碎石垫层10cm","1.碎石垫层 \r\n2.厚度10cm","m2","21.38","25.05","535.57"]
["8","010501002006","","C15带形基础","1.C15砼基础\r\n2.条形基础","m3","7.35","482.26","3544.61"]
["9","011702001007","","带形基础模板","1.带形基础模板\r\n2.复合模板","m2","33.4","54.65","1825.31"]
["10","010401001008","","砖基础","1.MU7.5页岩砖\r\n2.M15砂浆砌筑\r\n3.详18J812，第56页","m3","24.79","533.32","13221.00"]
["11","010401003009","","围墙砌砖（含砖柱）","1.MU7.5页岩砖\r\n2.M15砂浆砌筑\r\n3.详18J812，第56页","m3","71.56","643.77","46068.18"]
["12","011201001010","","围墙抹灰","1.水泥砂浆墙面\r\n2.内外院墙\r\n3.详西南18J516","m2","594.34","39.30","23357.56"]
["13","010804005018","","成品铁艺大门","1.成品铁艺大门\r\n2.L=6m，H=3m\r\n3.其他详设计","m2","18","390.89","7036.02"]
[" "," ","","单价措施项目清单 ",""," "," "," "," "]
[" "," ","","脚手架工程 ",""," "," "," "," "]
["14","011701002001","","围墙脚手架","1．围墙脚手架\r\n2.搭设高度2.2m","m2","270.05","11.21","3027.26"]
[" "," ","","分部小计 ",""," "," "," ","3027.26"]
[" "," ","","大型机械设备进出场及安拆 ",""," "," "," "," "]
["15","011705001001","","大型机械设备进出场及安拆（挖掘机）","1.履带式挖掘机\r\n2.斗容量≤1m3","台次","1","3888.52","3888.52"]
[" "," ","","分部小计 ",""," "," "," ","3888.52"]
[" "," ","","分部小计 ",""," "," "," ","6915.78"]
["合    计","","","","","","","","110043.06"]

{"sheet":"K.2 承包人提供主要材料和工程设备一览表(表-20)【建筑~","index":3,"n_rows":25,"n_cols":11,"rows_kept":25,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,5],[1,6,1,8],[1,9,1,10],[2,0,2,1],[2,5,2,6],[3,0,3,1],[3,5,3,6],[4,0,4,1],[4,5,4,6],[5,0,5,1],[5,5,5,6],[6,0,6,1],[6,5,6,6],[7,0,7,1],[7,5,7,6],[8,0,8,1],[8,5,8,6],[9,0,9,1],[9,5,9,6],[10,0,10,1],[10,5,10,6],[11,0,11,1],[11,5,11,6],[12,0,12,1],[12,5,12,6],[13,0,13,1],[13,5,13,6],[14,0,14,1],[14,5,14,6],[15,0,15,1],[15,5,15,6],[16,0,16,1],[16,5,16,6],[17,0,17,1],[17,5,17,6],[18,0,18,1],[18,5,18,6],[19,0,19,1],[19,5,19,6],[20,0,20,1],[20,5,20,6],[21,0,21,1],[21,5,21,6],[22,0,22,1],[22,5,22,6],[23,0,23,1],[23,5,23,6],[24,0,24,1],[24,5,24,6]],"flags":["formulas_cached_only"]}
[" 承包人提供主要材料和工程设备一览表\r\n（适用造价信息差额调整法）","","","","","","","","","",""]
["工程名称：","","武都原阳亭卫生院打围\\单项工程1【建筑与装饰工程】","","","","标段：","","","",""]
["序号","","名称、规格、型号","单位","数量","风险系数%","","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","","柴油(机械)","L","134.406"," ",""," ","7.41"," "," "]
["2","","水","m3","33.022"," ",""," ","3.22"," "," "]
["3","","碎石 20～60mm","m3","1.986"," ",""," ","144.20"," "," "]
["4","","碎石 20～40mm","m3","0.567"," ",""," ","144.20"," "," "]
["5","","碎石 5～20mm","m3","0.285"," ",""," ","144.20"," "," "]
["6","","特细砂","m3","22.919"," ",""," ","169.95"," "," "]
["7","","其他材料费","元","184.442"," ",""," ","1.13"," "," "]
["8","","水泥 32.5","kg","16895.464"," ",""," ","0.401"," "," "]
["9","","碎石 5～40mm","m3","14.423"," ",""," ","144.20"," "," "]
["10","","复合模板","m2","14.188"," ",""," ","24.86"," "," "]
["11","","二等锯材","m3","0.368"," ",""," ","2034.00"," "," "]
["12","","标准砖","千匹","52.062"," ",""," ","513.02"," "," "]
["13","","细砂","m3","26.102"," ",""," ","169.95"," "," "]
["14","","锯材 综合","m3","0.594"," ",""," ","2034.00"," "," "]
["15","","脚手架钢材","kg","54.533"," ",""," ","4.09"," "," "]
["16","","汽油(机械)","L","7.595"," ",""," ","7.73"," "," "]
["17","","枕木","m3","0.08"," ",""," ","1898.40"," "," "]
["18","","镀锌铁丝 8#","kg","5"," ",""," ","4.52"," "," "]
["19","","草袋子","m2","6.38"," ",""," ","1.36"," "," "]
["20","","铸铁花饰大门","m2","18"," ",""," ","327.70"," "," "]
["21","","预埋铁件","kg","19.8"," ",""," ","4.26"," "," "]
["22","","电焊条 综合","kg","4.59"," ",""," ","4.69"," "," "]